Beginner:
20 hrs
Intermediate:
20 hrs
Expert:
10 hrs
Total Hours:
50 hrs
Beginner Labor:
₹24,000
Intermediate Labor:
₹36,000
Expert Labor:
₹25,000
Total Labor:
₹85,000
Overhead Rate:
₹625/hr
(₹1,00,000 ÷ 160 hrs)
Project Overhead:
₹31,250
(₹625 × 50 hrs)
Base Project Cost:
₹1,16,250
(Labor + Overhead)
With Contingency Buffer (15%):
₹1,33,688
With Profit Margin (20%):
₹1,60,425
Final Project Cost:
₹1,60,425
Effective Hourly Rate: ₹3,209